|
|
INVESTMENT BUILDING-SHOPPING CENTER |
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
NOI |
UNITS |
CAP |
BUILT |
LAND |
BUILDING |
GRO-MONTH |
|
I1505E |
AVAIL |
$1,500,000 |
$107,280.00 |
3 |
|
2008 |
21982 |
4,700 |
|
|
I1405E |
AVAIL |
$420,000 |
|
1 |
|
1963/1978 |
23087 |
2,056 |
|
|
I1310T |
AVAIL |
$400,000 |
|
2 |
|
1945 |
6480 |
2,822 |
|
|
I1210T |
AVAIL |
$2,100,000 |
|
27 |
7.00% |
1964 |
3878 |
|
|
|
I1108T |
AVAIL |
$320,000 |
|
|
|
|
|
|
|
|
I0906T |
AVAIL |
$870,000 |
$74,060.00 |
10 |
8.00% |
1942/1980 |
22761 |
4,562 |
|
|
I0806T |
AVAIL |
$945,000 |
$236,061.00 |
1 |
|
|
|
7,872 |
|
|
I0706T |
AVAIL |
$5,000,000 |
$236,061.00 |
11 |
4.72% |
2005 |
1.36 ACRES |
16,080 |
|
|
LAND |
|
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SIZE |
ZONING |
|
|
|
|
|
|
L0103E |
AVAIL |
$999,000 |
3.04 ACRES |
BC,RS7.2 |
|
|
|
|
|
|
MOTEL |
|
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
GROSS SALES |
UNITS |
LAND |
BUILT |
STATE |
MANAGER |
COUNTY |
|
M2311E |
AVAIL |
$1,200,000 |
CLOSED |
55 |
1.98AC |
1987 |
WA |
|
|
|
M2210E |
AVAIL |
$1,200,000 |
$250,000 |
|
|
|
WA |
|
|
|
M2110E |
AVAIL |
$1,700,000 |
|
66 |
|
1967 |
WA |
|
|
|
M2010E |
AVAIL |
$4,200,000 |
|
77 |
|
1990 |
WA |
|
|
|
M1909E |
AVAIL |
$3,300,000 |
$800,000 |
42 |
GAS/GROCERY RENT INCOME:$9,000/MO |
|
|
M1809E |
AVAIL |
$850,000 |
$160,000 |
20 |
|
|
WA |
|
|
|
M1709E |
AVAIL |
$1,500,000 |
$400,000 |
30 |
|
|
WA |
|
|
|
M1606T |
AVAIL |
$7,500,000 |
$3,000,000 |
64 |
1.62 ACRES |
1998 |
WA |
51000 AQ/FT |
|
M1505E |
AVAIL |
$850,000 |
$258,000 |
23 |
|
|
WA |
|
|
|
M1405E |
AVAIL |
$950,000 |
$260,000 |
30 |
|
|
WA |
|
|
|
M1304E |
AVAIL |
$3,700,000 |
$900,000 |
132 |
3.07 ACRES |
WA |
|
|
|
M1210T |
AVAIL |
$4,800,000 |
$900,000 |
72 |
|
|
WA |
|
|
|
M1105T |
AVAIL |
$2,400,000 |
$540,000 |
64 |
|
|
WA |
|
|
|
M1005T |
AVAIL |
$4,600,000 |
$1,500,000 |
47 |
|
|
WA |
|
|
|
M0904T |
AVAIL |
$4,200,000 |
$800,000 |
|
|
|
WA |
|
|
|
M0803T |
AVAIL |
$1,480,000 |
$360,000 |
21 |
|
|
WA |
|
|
|
GAS STATION / GROCERY |
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
GROCERY / % |
GAS(Gal)/Cents |
GP |
RENT |
NNN |
INCOME |
BRAND |
|
GS6501W |
AVAIL |
$850,000 |
$70000/30% |
20000/20 |
$24,800 |
WITH PROPERTY |
|
TEXACO |
|
GS6411E |
AVAIL |
$200,000 |
$45000/30% |
60000/20 |
$25,500 |
$3,000 |
$1,000 |
|
SHELL |
|
GS6311E |
AVAIL |
$1,300,000 |
$45000/30% |
60000/20 |
$25,500 |
WITH PROPERTY |
|
SHELL |
|
GS6211E |
AVAIL |
$1,600,000 |
$80000/30% |
30000/15 |
$28,500 |
WITH PROPERTY |
|
76 |
|
GS6111E |
AVAIL |
$1,500,000 |
$90000/30% |
75000/15 |
$42,250 |
WITH PROPERTY |
CARWASH $4K/MONTH |
|
GS5911T |
AVAIL |
$2,300,000 |
$75000/30% |
180000/15 |
$50,500 |
WITH PROPERTY |
|
|
|
GS5710T |
AVAIL |
$120,000 |
$30000/30% |
|
$9,000 |
$3,300 |
INCLUDED W+G+NNN |
|
|
GS5608T |
AVAIL |
$1,500,000 |
$65000/30% |
100000/20 |
$39,500 |
|
|
|
CHEVRON |
|
GS5507T |
AVAIL |
$2,000,000 |
$70000/30% |
750000/20 |
$44,000 |
|
|
CARWASH $10K |
CHEVRON |
|
GS5407T |
AVAIL |
$3,200,000 |
$50000/30% |
120000/17 |
$35,400 |
|
|
STARBUCKS$65K+TACO $1250 |
76 |
|
GS5305T |
AVAIL |
$1,750,000 |
$60000/30% |
65000/17 |
$29,000 |
|
|
|
76 |
|
GS5205T |
AVAIL |
$1,600,000 |
$100000/28% |
25000/20 |
$35,000 |
RENTAL 3UNITS CURRENT $950/MO |
SHELL |
|
GS5105T |
AVAIL |
$3,300,000 |
$97500/33% |
110000/17 |
$67,500 |
ESPRESSO $16K + QUIZNO $14K |
76 |
|
GS5004T |
AVAIL |
$100,000 |
$40000/30% |
80000/15 |
$30,000 |
$9,000 |
|
CAR WASH $8000 |
|
GS4904T |
AVAIL |
$2,300,000 |
$170000/25% |
200000/13 |
$68,500 |
WITH PROPERTY |
|
NON |
|
GS4803T |
AVAIL |
$3,990,000 |
$110000/30% |
70000/17 |
$45,000 |
WITH PROPERTY |
$7,734 |
CHEVRON |
|
GS4703T |
AVAIL |
$2,300,000 |
$105000/36% |
67500/20 |
$48,150 |
WITH PROPERTY |
|
SHELL |
|
GS3109N |
AVAIL |
$230,000 |
$30000/30% |
60000/15C |
$18,000 |
$5,500 |
$1,200 |
|
SHELL |
|
GROCERY |
|
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
GROCERY / % |
GAS(Gal)/Cents |
GP |
RENT |
NNN |
SIZE(SF) |
OTHERS |
|
G0201W |
AVAIL |
$650,000 |
$53000/35% |
|
$18,550 |
WITH PROPERTY |
|
|
|
G0101W |
AVAIL |
$300,000 |
$40000/30% |
|
$12,000 |
WITH PROPERTY |
|
|
|
G9812E |
AVAIL |
$300,000 |
$50000/35% |
|
$17,500 |
$3,725 |
$1,000 |
|
|
|
G9711E |
AVAIL |
$600,000 |
$55000/30% |
|
$16,500 |
WITH PROPERTY |
|
|
|
G9611E |
AVAIL |
$200,000 |
$53000/30% |
|
$15,900 |
$5,000 |
INCLUDED |
|
|
|
G9508E |
AVAIL |
$145,000 |
$38000/28% |
|
$10,640 |
$1,600 |
INCLUDED |
|
|
|
G9307E |
AVAIL |
$150,000 |
$60000/30% |
|
$18,000 |
$2,900 |
INCLUDED |
|
|
|
G9207E |
AVAIL |
$110,000 |
$32000/32% |
|
$10,240 |
$2,500 |
$250 |
|
|
|
G9106E |
AVAIL |
$490,000 |
$70000/30% |
|
$21,000 |
$4,100 |
|
2,000 |
|
|
G9006E |
AVAIL |
$150,000 |
$40000/30% |
|
$12,000 |
$2,500 |
|
2,400 |
|
|
G8906E |
AVAIL |
$180,000 |
$40000/25% |
|
$12,000 |
$3,400 |
$570 |
|
|
|
G8806E |
AVAIL |
$750,000 |
$43000/30% |
|
$17,000 |
WITH PROPERTY |
|
|
|
G8605E |
AVAIL |
$250,000 |
$35000/25% |
|
$8,750 |
$1,875 |
INCLUDED |
|
|
|
G8505E |
AVAIL |
$250,000 |
$43000/30% |
|
$19,350 |
$6,300 |
INCLUDED |
|
|
|
G8404E |
AVAIL |
$400,000 |
$65000/30% |
|
$19,500 |
$3,500 |
|
|
|
|
G8304E |
AVAIL |
$800,000 |
$11500/30% |
|
$34,500 |
$4,200 |
INCLUDED |
|
|
|
G8204E |
AVAIL |
$600,000 |
$67500/30% |
|
$20,250 |
WITH PROPERTY |
|
|
|
G8104E |
AVAIL |
$400,000 |
$73000/30% |
|
$21,900 |
$4,700 |
INCLUDED |
|
|
|
G8003E |
AVAIL |
$180,000 |
$53000/25% |
|
$15,900 |
$2,560 |
INCLUDED |
|
|
|
G7901E |
AVAIL |
$120,000 |
$30000/25% |
|
$7,500 |
$2,800 |
|
|
EXTRA INCOME:$2500 |
|
G7801E |
AVAIL |
$500,000 |
$75000/30% |
|
$22,500 |
$2,000 |
|
|
|
|
G7712T |
AVAIL |
$50,000 |
$28000/30% |
|
$8,400 |
$2,500 |
INCLUDED |
|
|
|
G7611T |
AVAIL |
$90,000 |
$20000/30% |
|
$6,000 |
$2,100 |
$700 |
1,800 |
|
|
G7511T |
AVAIL |
$85,000 |
$25000/30% |
|
$7,500 |
$900 |
INCLUDED |
|
|
|
G7409T |
AVAIL |
$980,000 |
$60000/40% |
|
$30,000 |
WITH PROPERTY |
CHECK CASH $6K INCOME |
|
G7209T |
AVAIL |
$100,000 |
$22000/30% |
|
|
$1,900 |
INCLUDED |
|
|
|
G7108T |
AVAIL |
$120,000 |
$45000/30% |
|
$13,500 |
$1,800 |
INCLUDED |
|
|
|
G7008T |
AVAIL |
$360,000 |
$60000/30% |
|
$18,000 |
$3,500 |
|
|
|
|
SMOKE SHOP |
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
GROCERY / % |
GAS(Gal)/Cents |
GP |
RENT |
NNN |
SIZE(SF) |
OTHERS |
|
GSM2009E |
AVAIL |
$190,000 |
$65000/20% |
|
$13,000 |
$1,200 |
INCLUDED |
1,200 |
|
|
GSM1908E |
AVAIL |
$45,000 |
$30000/20% |
|
$6,000 |
$1,200 |
$500 |
|
|
|
GSM1808E |
AVAIL |
$40,000 |
$24000/20% |
|
$4,800 |
$1,600 |
|
|
|
|
GSM1708E |
AVAIL |
$210,000 |
$70000/20% |
|
$14,000 |
$3,060 |
INCLUDED |
|
|
|
GSM1606E |
AVAIL |
$230,000 |
$75000/20% |
|
$15,000 |
$1,800 |
$760 |
|
|
|
GSM1504E |
AVAIL |
$75,000 |
$20000/17% |
|
$3,400 |
$1,750 |
$300 |
|
|
|
GSM1404E |
AVAIL |
$160,000 |
$60000/17% |
|
$10,200 |
$2,500 |
INCLUDED |
|
|
|
FOOD-AMERICAN , DELI |
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
LEASE |
|
FAM0101W |
NEW |
$80,000 |
$21,990 |
$733 |
30 |
$850 |
|
|
|
|
FAM0912E |
AVAIL |
$75,000 |
$16,500 |
$550 |
30 |
$3,000 |
|
4,000 |
|
|
FAM0808E |
AVAIL |
$320,000 |
$35,200 |
$1,600 |
22 |
$3,750 |
$750 |
2,500 |
|
|
FAM0604E |
AVAIL |
$400,000 |
$39,600 |
$1,800 |
22 |
$2,800 |
|
2,200 |
|
|
FOOD-PRETZELS |
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
|
|
FPR0103E |
AVAIL |
$69,000 |
$21,250 |
$850 |
25 |
$5,700 |
INCLUDED |
|
|
|
FOOD-COFFEE,TEA |
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
|
|
FTE0306E |
AVAIL |
$55,000 |
$0 |
|
25 |
$2,600 |
INCLUDED |
|
|
|
FCO0205E |
AVAIL |
$70,000 |
$17,500 |
$700 |
25 |
$3,500 |
$250 |
|
|
|
FOOD-FAST FOOD FRANCHISE |
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
|
|
FFR0109E |
AVAIL |
$88,000 |
$13,500 |
$450 |
30 |
$2,300 |
$300 |
|
|
|
FOOD-INTERNATIONAL |
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
|
|
FNP0103T |
AVAIL |
$55,000 |
$21,000 |
$700 |
30 |
$2,400 |
$400 |
|
|
|
FOOD-CHINESE |
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
|
|
FC1201E |
AVAIL |
$250,000 |
$37,500 |
$1,500 |
25 |
$2,500 |
INCLUDED |
|
|
|
FC1101E |
AVAIL |
$135,000 |
$26,400 |
$880 |
30 |
$3,000 |
INCLUDED |
|
|
|
FC1001E |
AVAIL |
$250,000 |
$33,990 |
$1,133 |
30 |
$3,280 |
$812 |
|
|
|
FOOD-HAMBURGER |
|
|
|
|
|
|
|
|
|
LIST NO |
STATUS |
ASKING PRICE |
SALES/MONTH |
DAILY |
OPEN |
RENT |
NNN |
SIZE(SF) |
LAND(SF) |
|
FH4712E |
AVAIL |
$270,000 |
$30,000 |
$1,200 |
25 |
$3,750 |
INCLUDED |
|
|
|
FH4609E |
AVAIL |
$50,000 |
$10,000 |
$400 |
25 |
$1,000 |
|
|
|
|
FH4509E |
AVAIL |
$100,000 |
$21,900 |
$730 |
30 |
$2,500 |
INCLUDED |
|
|
|
FH4409E |
AVAIL |
$95,000 |
$27,000 |
$900 |
30 |
$2,900 |
INCLUDED |
|
|
|
FH4308E |
AVAIL |
$70,000 |
$21,000 |
$700 |
30 |
$1,750 |
$650 |
|
|
|
FH4207E |
AVAIL |
$145,000 |
$24,000 |
$800 |
30 |
$2,900 |
INCLUDED |
|
|
|
FH4105E |
AVAIL |
$35,000 |
$11,250 |
$450 |
25 |
$2,600 |
|
|
|
|
FH4003E |
AVAIL |
$100,000 |
$16,250 |
$650 |
25 |
$2,600 |
$600 |
|
|
|
FH3903E |
AVAIL |
$195,000 |
$30,000 |
$1,000 |
30 |
$3,200 |
$500 |
|
|
|
FH3801E |
AVAIL |
$159,000 |
$22,500 |
$900 |
25 |
$3,000 |
$1,050 |
|
|
|
FH3711T |
AVAIL |
$85,000 |
$15,625 |
$625 |
25 |
$2,300 |
INCLUDED |
|
|
|
FH3611T |
AVAIL |
$150,000 |
$20,000 |
$800 |
25 |
$3,200 |
$1,000 |
1,100 |
|
|
FH3511T |
AVAIL |
$115,000 |
$17,500 |
$700 |
25 |
$2,300 |
INCLUDED |
|
|
|
FH3411T |
AVAIL |
$95,000 |
$22,500 |
$900 |
25 |
$2,200 |
INCLUDED |
|
|
|
FH3310T |
AVAIL |
$80,000 |
$15,000 |
$600 |
25 |
$2,500 |
$900 |
|
|
|
FH3109T |
AVAIL |
$85,000 |
$17,500 |
$700 |
25 |
$2,300 |
INCLUDED |
| |